$82,430
NAL Estimated Property Value609 Idylwood Dr, Longview, TX, 75602
$107,159 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
Exterior
Lot Size7,248 sqft
Building Information
Year Built1942
Stories1
Roof Type109
Land Information
APN3400000008-016-00-02
Lot Number16
SubdivisionIdylwood
Land UseResidential
Legal DescriptionLT 16 BLK 8 (NCB 256) IDYLWOOD
Census Tract001200
Assessed Land Value$4,100
Assessed Improvement Value$78,330
Assessment Year2025
About this property
Fixer upper with good bones. Road is split. Easy to show. Call agent for combo.
Investor Tools
$82,430
Estimated Property Value
$48,777Estimated Mortgage Balance
$33,653Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$107,159
Rent-to-Value Ratio: 0.72%
Rent Estimate
$495 /month
Positive
Cash Flow Estimate:
$165 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$156/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,459
$82,430
2025
$4,100
$78,330
$82,430
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,459
$82,430
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Spring Hill State Bank
Unknown
$49,500
No
First
Jul 3, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$48,777
$33,653
40%
59%
$297/mo
