Last 24 Hours
$1,800
609 Marty Allen Loop, Jarrell, TX, 76537
On Market
3 Beds
2 Bath
1,300 Sq Ft
Single Family Residence
$1.38 / sqft
Built in 2023Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingBuilding Information
Year Built2023
Garage Spaces380
Land Information
APNR-11-1673-000E-0013
Lot Number13
Land UseSingle Family
Legal DescriptionS13179 - CIELO GARDENS, BLOCK E, LOT 13
Census Tract021603
Assessed Land Value$44,000
Assessed Improvement Value$174,500
Assessment Year2025
About this property
FRIDGE, WASHER & DRYER INCLUDED!! Well maintained 3 bedroom, 2 bath home in the heart of Jarrell! Featuring an open concept layout, spacious kitchen, private primary suite, and a fully fenced backyard. Conveniently located with quick access to I-35 for an easy commute to Georgetown, Temple, and Austin. Schedule your showing today!
Investor Tools
$173,586Estimated Mortgage Balance
$45,747Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,311 /month
Positive
Cash Flow Estimate:
$437 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$530/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,272
$218,500
2025
$44,000
$174,500
$218,500
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,272
$218,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lennar Mortgage Llc
Conventional
$179,192
No
First
Jul 5, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$173,586
$49,414
22%
79%
$1,075/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$1,075/mo
+$915/mo
10.9%
12.4%