$579,747
NAL Estimated Property Value609 Puerta Vallarta LN, Austin, TX, 78748
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Microwave, Double Oven, Self Cleaning Oven, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size12,558 sqft
Building Information
Year Built2018
Stories2
Roof Type105
Garage Spaces2
Land Information
APN04491510870000
Lot Number182
SubdivisionEnclave At Estancia Condominiums Amd
Land UseResidential
Legal DescriptionUNT 182 ENCLAVE AT ESTANCIA CONDOMINIUMS AMD PLUS .2702 % INT IN COM AREA
Census Tract002407
Assessed Land Value$100,474
Assessed Improvement Value$479,273
Assessment Year2025
About this property
Ready Now!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$579,747
Estimated Property Value
$464,367Estimated Mortgage Balance
$115,380Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,478 /month
Positive
Cash Flow Estimate:
$1,159 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,186/month
$79/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,333
$579,747
2025
$100,474
$479,273
$579,747
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,333
$579,747
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$504,720
No
First
Feb 17, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$464,367
$115,380
19%
80%
$3,027/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$3,106/mo
$-516/mo
5.4%
