$1,084,000
NAL Estimated Property Value609 Vista View Trl, Spicewood, TX, 78669
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Double Oven, Refrigerator
FlooringTile
Exterior
Exterior FeaturesBarbecue, RV Hookup
Lot Size3.32 acres
Building Information
Year Built2014
Garage Spaces4
Land Information
APN72561
Lot Number73
SubdivisionDouble Horn
Land UseResidential
Legal DescriptionS4205 DOUBLE HORN LOT 73, SEC 4 BLK C
Census Tract960802
Assessed Land Value$229,080
Assessed Improvement Value$788,920
Assessment Year2025
About this property
This Texas Hill Country Farmhouse offers 4 bedrooms and a study on the main level, bedroom-bath/game room/bonus room upstairs, and a 3 car garage with a extra tall garage bay. Custom built on over 3 acres, this home features an open floor plan with a large island in the kitchen, a master suite appointed with custom lighting and marble, wood tile throughout home, wood headers over entries and a barn door to an oversized utility mud room.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,084,000
Estimated Property Value
$286,963Estimated Mortgage Balance
$797,037Estimated Equity
74% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,504 /month
Positive
Cash Flow Estimate:
$2,168 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,626/month
$980/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,089
$1,018,000
2025
$229,080
$788,920
$1,018,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,089
$1,018,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$323,000
No
First
Aug 24, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$286,963
$842,037
74%
26%
$1,937/mo
