$412,310
NAL Estimated Property Value610 Bernstein ST 14, Austin, TX, 78745
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Disposal, Gas Range, Microwave, Water Heater
FlooringCarpet, Tile
Exterior
Lot Size6,608 sqft
Building Information
Year Built2018
Stories2
Roof Type105
Garage Spaces2
Land Information
APN04241103150000
Lot Number14
SubdivisionCooper Lane Condominiums
Land UseResidential
Legal DescriptionUNT 14 COOPER LANE CONDOMINIUMS PLUS 1.5384 % INT IN COM AREA
Census Tract002424
Assessed Land Value$52,860
Assessed Improvement Value$359,450
Assessment Year2025
About this property
Fantastic south Austin home with so much Charm ~ Wonderful open & bright floor plan w/excellent natural light ~ Kitchen features granite countertops, wood cabinetry & stainless steel appl. ~ Spacious master bedroom w/ master bath ensuite ~ Excellent floor plan with half bath down and two other spacious bedrooms ~ Great location close to HEB, Mary Moore Park and the Thicket ~ Wonderful backyard w/large deck, landscaping and irrigation system.
Investor Tools
$412,310
Estimated Property Value
$330,169Estimated Mortgage Balance
$82,141Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,474 /month
Positive
Cash Flow Estimate:
$825 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$760/month
$175/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,057
$412,310
2025
$52,860
$359,450
$412,310
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,057
$412,310
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bkco Mortgage Llc
Conventional
$365,750
No
First
Feb 12, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$330,169
$82,141
19%
80%
$2,193/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,200/mo
$2,368/mo
$-168/mo
6.4%
