$229,000
NAL Estimated Property Value610 Brookford Dr, Missouri City, TX, 77489
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Electric Range, Electric Oven
FlooringTile
Exterior
Lot Size8,105 sqft
Building Information
Year Built1981
Stories1
Roof Type105
Garage Spaces2
Land Information
APN3850-04-006-0230-907
Lot Number23
SubdivisionHunters Glen Sec 4
Land UseResidential
Legal DescriptionHUNTERS GLEN SEC 4, BLOCK 6, LOT 23
Census Tract670604
Assessed Land Value$37,674
Assessed Improvement Value$166,029
Assessment Year2025
About this property
One story home with three bedrooms and huge yard. Recent paint inside and out. Large tile flooring throughout with updated kitchen featuring granite counter tops, recent cabinets and stainless steel appliances. Bathrooms updated with granite vanities, cabinets, tile surround tub and toilets. Close to Fort Bend Parkway and Sam Houston Tollway.
Investor Tools
$229,000
Estimated Property Value
$146,270Estimated Mortgage Balance
$82,730Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,374 /month
Positive
Cash Flow Estimate:
$458 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$317/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,662
$203,703
2025
$37,674
$166,029
$203,703
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,662
$203,703
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$166,000
No
First
Apr 15, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$146,270
$85,730
36%
64%
$996/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$1,296/mo
+$894/mo
11.5%
