Last 24 Hours
$406,441
NAL Estimated Property Value610 Cordell St, Houston, TX, 77009
Off Market
3 Beds
2 Bath
1,356 Sq Ft
$291.3 / sqft
Built in 1920Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingFlooringCarpet, Wood
Exterior
Lot Size5,593 sqft
Building Information
Year Built1920
Garage Spaces2
Land Information
APN0331190670002
Lot Number2
SubdivisionBrooke Smith
Land UseResidential
Legal DescriptionLT 2 & TR 3A BLK 67 BROOKE SMITH
Census Tract511600
Assessed Land Value$335,520
Assessed Improvement Value$70,921
Assessment Year2025
About this property
This home is a total remodel or tear down and build your forever home. Garage apartment in back of home would be a source of income if you choose to remodel. The lot is larger than the normal lot in the area. Inside pictures are coming soon.
Investor Tools
$406,441
Estimated Property Value
$13,314Estimated Mortgage Balance
$393,127Estimated Equity
96% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,439 /month
Positive
Cash Flow Estimate:
$813 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$287/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,417
$406,441
2025
$335,520
$70,921
$406,441
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,417
$406,441
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Financial Group
N/A
$58,500
N/A
First
Sep 11, 2000
Oct 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$13,314
$393,127
96%
3%
$351/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$351/mo
+$1,371/mo
5.1%
12.4%