Last 24 Hours
$1,339,000
NAL Estimated Property Value610 Horseshoe Court, Prosper, TX, 75078
Off Market
4 Beds
5 Bath
4,075 Sq Ft
$343.56 / sqft
Built in 2016Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 3.5AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Double Oven, Microwave, Wine Cooler
FlooringCarpet, Ceramic Tile, Wood
Exterior
Private PoolExterior FeaturesFire Pit, Rain Gutters, Lighting
Lot Size19,835 sqft
Building Information
Year Built2016
Stories1
Garage Spaces3
Land Information
APNR-10772-00K-0190-1
Lot Number19
SubdivisionWhitley Place Phase 8 (Cpr)
Land UseResidential
Legal DescriptionWHITLEY PLACE PHASE 8 (CPR), BLK K, LOT 19
Census Tract030302
Assessed Land Value$375,000
Assessed Improvement Value$946,679
Assessment Year2025
Investor Tools
$1,339,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,339,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,400 /month
Positive
Cash Flow Estimate:
$2,800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,909/month
$1,168/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$28,214
$1,321,679
2025
$375,000
$946,679
$1,321,679
No
Tax History
Year
Tax Paid
Assessed Value
2024
$28,214
$1,321,679
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,339,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,450/mo
$1,168/mo
+$2,282/mo
3.1%
12.4%