$249,156
NAL Estimated Property Value610 Inwood Dr, Baytown, TX, 77521
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Range
FlooringConcrete, Laminate, Tile
Exterior
Lot Size9,753 sqft
Building Information
Year Built1965
Stories1
Garage Spaces2
Land Information
APN0951810000012
Lot Number12
SubdivisionCreekwood
Land UseResidential
Legal DescriptionLT 12 BLK 1 CREEKWOOD SEC 2
Census Tract253700
Assessed Land Value$38,108
Assessed Improvement Value$211,048
Assessment Year2025
About this property
Recently remodeled one story home close to I-10 and ready for immediate move in. Some of the recent updates include flooring, granite in kitchen, appliances and the list goes on. Welcome home!
Investor Tools
$249,156
Estimated Property Value
$128,970Estimated Mortgage Balance
$120,186Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,495 /month
Positive
Cash Flow Estimate:
$498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$205/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,219
$249,156
2025
$38,108
$211,048
$249,156
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,219
$249,156
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jared Mecorkie
Seller Carryback / Seller Financing / Seller Take-Back
$144,000
No
First
Dec 1, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$128,970
$120,186
48%
52%
$864/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$864/mo
+$858/mo
8.3%
