$245,000
NAL Estimated Property Value610 King Lane, Garland, TX, 75042
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Other
FlooringLaminate, Other
Exterior
Lot Size9,246 sqft
Building Information
Year Built1958
Stories1
Roof Type105
Garage Spaces1
Land Information
APN26665500020250000
Lot Number25
SubdivisionWestern Heights
Land UseResidential
Legal DescriptionWESTERN HEIGHTS BLK 2 LOT 25 INT202000155277 DD06122020 CO-DC 6655000202500 1CG66550002
Census Tract019046
Assessed Land Value$50,000
Assessed Improvement Value$195,000
Assessment Year2025
About this property
GREAT LOCATION WALKING DISTANCE TO SCHOOL, LARGE BACK YARD PLEASE EXCUSE THE CLUTTER CHILDREN AT THE HOUSE
Investor Tools
$245,000
Estimated Property Value
$199,108Estimated Mortgage Balance
$45,892Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$359/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,079
$245,000
2025
$50,000
$195,000
$245,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,079
$245,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Fha
$170,672
Yes
First
Jul 28, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,108
$45,892
18%
81%
$1,294/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,294/mo
+$678/mo
9.7%
