$476,000
NAL Estimated Property Value610 Stevenage Dr Ste Venage, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Water Heater, Water Softener Owned
FlooringCarpet, Laminate, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size12,127 sqft
Building Information
Year Built2005
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02664001110000
Lot Number26
SubdivisionCambridge Estates Sec 3
Land UseResidential
Legal DescriptionLOT 26 BLK J CAMBRIDGE ESTATES SEC 3
Census Tract044500
Assessed Land Value$115,859
Assessed Improvement Value$348,460
Assessment Year2025
About this property
Restrictions: Yes
Investor Tools
$476,000
Estimated Property Value
$268,471Estimated Mortgage Balance
$208,049Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,856 /month
Positive
Cash Flow Estimate:
$952 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$890/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,295
$464,319
2025
$115,859
$348,460
$464,319
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,295
$464,319
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Celebrity Home Loans Llc
Conventional
$296,250
No
First
May 12, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$268,471
$219,529
44%
56%
$1,777/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,600/mo
$1,927/mo
+$673/mo
6.6%
