$1,420,432
NAL Estimated Property Value610 Sunfish St, Lakeway, TX, 78734
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Down Draft, Electric Cooktop, Instant Hot Water, Stainless Steel Appliance(s)
FlooringTile, Wood
Exterior
Exterior FeaturesBalcony, Private Yard
Lot Size2.47 acres
Building Information
Year Built2011
Stories2
Roof Type183
Garage Spaces2
Land Information
APN01417810470000
SubdivisionPayne Jerry S Estate The
Land UseResidential
Legal DescriptionUNNUMBERED LOT OF PAYNE JERRY S ESTATE THE
Census Tract033100
Assessed Land Value$344,756
Assessed Improvement Value$1,075,676
Assessment Year2025
About this property
removed post closeFEMA - Unknown Restrictions: Yes
Investor Tools
$1,420,432
Estimated Property Value
$453,455Estimated Mortgage Balance
$966,977Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,523 /month
Positive
Cash Flow Estimate:
$2,841 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,146/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,644
$1,420,432
2025
$344,756
$1,075,676
$1,420,432
No
Tax History
Year
Tax Paid
Assessed Value
2024
$18,644
$1,420,432
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capstar Lending Llc
Conventional
$510,400
No
First
Aug 26, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$453,455
$966,977
68%
32%
$3,061/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,240/mo
$3,061/mo
$-821/mo
1.9%
