$349,000
NAL Estimated Property Value610 W Belt Line Road, Richardson, TX, 75080
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range
FlooringCeramic Tile, Wood
Exterior
Lot Size9,792 sqft
Building Information
Year Built1954
Stories1
Roof Type105
Garage Spaces2
Land Information
APN42155500200260000
Lot Number26
SubdivisionRichardson Heights
Land UseResidential
Legal DescriptionRICHARDSON HEIGHTS 3 LT 0026 INT202100367784 DD12082021 CO-DC 1555002002600 3CR15550020
Census Tract019203
Assessed Land Value$75,000
Assessed Improvement Value$263,850
Assessment Year2025
About this property
Richardson Heights starter home awaiting cosmetic update. New roof installed in Aug 2021
Investor Tools
$349,000
Estimated Property Value
$0Estimated Mortgage Balance
$349,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,094 /month
Positive
Cash Flow Estimate:
$698 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$754/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,304
$338,850
2025
$75,000
$263,850
$338,850
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,304
$338,850
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$349,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
N/A
+$2,040/mo
7.0%
