$365,000
NAL Estimated Property Value6100 Kentucky Street, Joshua, TX, 76058
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Plumbed For Ice Maker, Electric Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Lot Size1.06 acres
Building Information
Year Built2015
Garage Spaces2
Land Information
APN126.3159.00910
Lot Number1R
Land UseResidential
Legal DescriptionLOT 1R BLK 9 LAKESIDE ESTATES
Census Tract130212
Assessed Land Value$68,900
Assessed Improvement Value$281,417
Assessment Year2025
About this property
LOOK NO FURTHER!!! WE’VE GOT THE HOUSE FOR YOU!!! Come see this well-kept one-acre property located in Joshua TX!!! This lovely home is established in the Lakeside Estates conveniently located minutes from the Chisholm trail parkway for a fast commute to Downtown Fort Worth. This home features 3 beds, 2 baths, granite countertops, stainless steel appliances, an open concept floorplan, and a large backyard ready for family fun during the holidays! Come see today and send in your offers before it’s gone!
Investor Tools
$365,000
Estimated Property Value
$248,387Estimated Mortgage Balance
$116,613Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,190 /month
Positive
Cash Flow Estimate:
$730 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$520/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,412
$350,317
2025
$68,900
$281,417
$350,317
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,412
$350,317
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank Mortgage
Conventional
$272,000
No
First
Oct 22, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$248,387
$116,613
31%
68%
$1,631/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,631/mo
+$296/mo
6.3%
