Last 24 Hours
$439,900
6100 Whitetail Lane, Bryan, TX, 77808
$559,949 ARV
On Market
Just Added
3 Beds
3 Bath
2,137 Sq Ft
Single Family Residence
$205.85 / sqft
Built in 2004Property Lead Type:
BankruptcyPre-ForeclosureAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 3
Indoor Fireplace
Garage AvailableExterior
Lot Size2 acres
Building Information
Year Built2004
Stories1
Garage Spaces4
Land Information
APN657400-0001-0170
Lot Number17
SubdivisionWhitetail Run
Land UseResidential
Legal DescriptionWHITETAIL RUN, BLOCK 1, LOT 17, ACRES 2.00
Census Tract000108
Assessed Land Value$91,500
Assessed Improvement Value$522,323
Assessment Year2025
About this property
2 acres ready to move in with lots of upgrades, nice kitchen with plenty of space, vaulted ceilings, 2 sided fireplace,home was recently remodeled with a lot of nice updates. 22X38 Detached garage with a loft for storage.
Investor Tools
$368,957Estimated Mortgage Balance
$130,819Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$559,948
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,999 /month
Positive
Cash Flow Estimate:
$1,000 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$655/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,367
$499,776
2025
$91,500
$522,323
$613,823
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,367
$499,776
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Velocity Commercial Capital Llc
Commercial
$375,000
No
First
Jul 31, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$368,957
$130,819
26%
74%
$2,249/mo
12.4%