NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$2,016,914

NAL Estimated Property Value

6103 Hurst St, Houston, TX, 77008

Off Market

4 Beds

6 Bath

5,382 Sq Ft

Single Family Residence

$310.29 / sqft

Built in 2008

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesWater Heater, Disposal, Ice Maker, Wine Refrigerator, Electric Oven, Gas Oven, Oven, Microwave, Gas Range, Indoor Grill, Dishwasher

FlooringCarpet, Tile, Wood

Exterior

Private Pool

Exterior FeaturesBalcony, Outdoor Kitchen

Lot Size11,731 sqft

Building Information

Year Built2008

Stories1

Garage Spaces4

Land Information

APN0771820260022

Lot Number22

SubdivisionTimbergrove Manor

Land UseResidential

Legal DescriptionLT 22 BLK 24 TIMBERGROVE MANOR SEC 5 AMEND

Census Tract510902

Assessed Land Value$520,575

Assessed Improvement Value$1,496,339

Assessment Year2025

About this property

Contract accepted. Stunning home offers 5,382 sq ft of refined living on 11,730 sq ft corner lot. Stone & stucco façade, circular drive & majestic oak trees create striking first impression. Entryway delights with grand curved staircase. From the elegant formal dining, step into a gourmet kitchen w/ casual dining & butler's pantry. Large living area features fireplace & pool view. Private study makes great home office, quiet retreat or 6th bedroom. First-floor primary suite boasts spa-like bath & 2 big walk-ins. Back yard is an entertainer’s dream with covered porch, outdoor kitchen & expansive pool w/ pool bath. Upstairs is a spacious game room w/ balcony, 3 bedrooms & 2 full baths. PLUS, a huge 32x16 guest suite offers kitchenette, full bath & closet -- perfect for guests, nanny suite etc. Oversized laundry room & mudroom, plus 3 car attached garage. Roof & all HVAC Replaced 2024. A perfect blend of luxury & comfort in Houston’s Inner Loop near The Heights!

Investor Tools

$2,016,914

Estimated Property Value

$1,238,091Estimated Mortgage Balance

$778,823Estimated Equity

38% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$12,101 /month

Positive

Cash Flow Estimate:

$4,034 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$3,137/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$27,561

$2,016,914

2025

$520,575

$1,496,339

$2,016,914

Tax History

Year

Tax Paid

Assessed Value

2024

$27,561

$2,016,914

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Guaranteed Rate Inc

Conventional

$1,252,500

First

Jun 20, 2025

Jul 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,238,091

$778,823

38%

61%

$7,406/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,880/mo

$7,406/mo

$-4,526/mo

1.7%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area