$140,000
6103 Ludington Dr # 4942, Houston, TX, 77035
On Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size5,872 sqft
Building Information
Year Built1983
Land Information
APN1158100040006
SubdivisionFondren Sw Tempo Townhomes
Land UseResidential
Legal DescriptionUNIT 942 BLDG 4 .00625 INT COMMON LAND & ELE FONDREN SW TEMPO T/H SEC 3
Census Tract422302
Assessed Land Value$32,250
Assessed Improvement Value$117,176
Assessment Year2025
About this property
Welcome to 6103 Ludington Drive, Unit #4-942! Updated 2-bedroom, 2-bathroom townhome featuring private parking and access to a community pool. This home offers numerous improvements, including renovations to the primary bedroom and bathroom, updated kitchen, cozy fireplace, and upgraded HVAC system. Functional floor plan with spacious living and dining areas, providing comfortable everyday living. Conveniently located with easy access to shopping, dining, and major roadways. Move-in ready and ideal for homeowners or investors.
Investor Tools
$140,044Estimated Mortgage Balance
$9,609Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$897 /month
Positive
Cash Flow Estimate:
$299 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$283/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,655
$149,426
2025
$32,250
$117,176
$149,426
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,655
$149,426
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$145,500
No
First
Apr 12, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$140,044
$9,382
6%
94%
$873/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,223/mo
+$84/mo
10.5%
