$286,000
NAL Estimated Property Value6103 Wagon Bnd, Austin, TX, 78744
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop
FlooringTile
Exterior
Lot Size7,579 sqft
Building Information
Year Built1975
Stories1
Roof Type105
Garage Spaces2
Land Information
APN04210205220000
Lot Number22
SubdivisionWagon Crossing Sec 2
Land UseResidential
Legal DescriptionLOT 22 BLK B WAGON CROSSING SEC 2
Census Tract002412
Assessed Land Value$128,698
Assessed Improvement Value$156,132
Assessment Year2025
About this property
GREAT INVESTMENT!! Currently rented by the room, when at capacity bringing in $2450 a month! Within the last year NEW ROOF, OVERSIZED HVAC UNIT, WATER HEATER, SMART CAMERAS INSTALLED, WATER BUD LEAK DETECTORS, BACK SLIDING GLASS DOOR, REAR GATE, SMART THERMOSTAT, KEYLESS DOOR ENTRY, EXTERIOR AND INTERIOR PAINT! 7.3 MILES FROM CAMPUS
Investor Tools
$286,000
Estimated Property Value
$146,509Estimated Mortgage Balance
$139,491Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,716 /month
Positive
Cash Flow Estimate:
$572 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$620/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,011
$284,830
2025
$128,698
$156,132
$284,830
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,011
$284,830
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Broker Solutions Inc
Conventional
$169,125
No
First
Aug 29, 2019
Sep 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$146,509
$138,321
48%
51%
$1,014/mo
