Last 24 Hours
$238,252
NAL Estimated Property Value6104 Cornell St, Amarillo, TX, 79109
$257,847 ARV
Off Market
3 Beds
2 Bath
1,728 Sq Ft
$101.22 / sqft
Built in 1978Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating
CoolingAppliancesDishwasher, Cooktop
Exterior
Exterior FeaturesBrick
Lot Size8,712 sqft
Building Information
Year Built1978
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-026-0300-2550
Lot Number3
SubdivisionGlendale Addn # 6
Land UseResidential
Legal DescriptionGLENDALE ADDN # 6, LOT 003, BLK 0017
Census Tract021500
Assessed Land Value$16,640
Assessed Improvement Value$221,612
Assessment Year2025
About this property
Located in the Glendale Addition in SW Amarillo. This home has a large entry Foyer as well as a large Living area with brick fireplace. Large kitchen and dinning area. Utility room has built in cabinets an additional room for a freezer. Master Bedroom is Sequestered.
Investor Tools
$238,252
Estimated Property Value
$224,757Estimated Mortgage Balance
$13,495Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$257,847
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,430 /month
Positive
Cash Flow Estimate:
$477 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$487/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,652
$238,252
2025
$16,640
$221,612
$238,252
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,652
$238,252
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Alliance Cu
Fha
$225,735
Yes
First
Feb 6, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,757
$13,495
5%
94%
$1,354/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,430/mo
$1,354/mo
+$76/mo
7.2%
12.4%