Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$279,000

NAL Estimated Property Value

6104 Rayburn Ct, Fort Worth, TX, 76133

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,809 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$165.84 / sqft
Year BuiltBuilt in 1977

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters
Lot Size9,596 sqft

Building Information

Year Built1977
Stories1
Garage Spaces2

Land Information

APN39460-110-27A
Lot Number27A
SubdivisionSouth Hills Addition
Land UseResidential
Legal DescriptionSOUTH HILLS ADDITION BLOCK 110 LOT 27A
Census Tract105703
Assessed Land Value$40,000
Assessed Improvement Value$208,584
Assessment Year2025

About this property

This is the home that you have been looking for! Nestled on a quiet cul-de-sac, this well-maintained, updated property is a hidden gem in the established Wedgewood area. Featuring an open floorplan with an inviting living area with vaulted ceilings and fireplace, wet bar, and updated kitchen, all perfect for entertaining, a private primary suite with an updated bath featuring an oversized walk-in shower, two spacious secondary bedrooms, and a beautiful remodeled full hall bath. Light and bright throughout with neutral colors, granite, and abundant storage. Tile is used in all wet areas, carpet is used in bedrooms, and beautiful laminate wood is used in living areas. Step out onto your courtyard-style patio and enjoy that morning cup of coffee or evening glass of wine, all while overlooking your spacious and private backyard, a blank canvas of design possibilities. Close to shopping and entertainment with quick downtown access; all this home needs is for you to make it your own!

Investor Tools

Property Icon
$279,000
Estimated Property Value
$266,553Estimated Mortgage Balance
$12,447Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$424/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,689
$248,584
2025
$40,000
$208,584
$248,584
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,689
$248,584

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$274,725
No
First
Sep 25, 2024
Oct 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$266,553
$12,447
4%
96%
$1,648/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,648/mo
+$372/mo
8.7%

City: Fort Worth

6104 Rayburn Ct | Property Details | No Agent List