$318,000
NAL Estimated Property Value6106 Brandy Wood Trl, Arlington, TX, 76018
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCeramic Tile, Laminate
Exterior
Lot Size7,183 sqft
Building Information
Year Built1997
Stories1
Garage Spaces2
Land Information
APN17421H-1-11
Lot Number11
SubdivisionHarwood Meadows Addition
Land UseResidential
Legal DescriptionHARWOOD MEADOWS ADDITION BLOCK 1 LOT 11
Census Tract111562
Assessed Land Value$64,683
Assessed Improvement Value$216,858
Assessment Year2025
About this property
Located in South East Arlington, This Three bedroom , two bath home has an office and formal living and dining. No carpet, tile and laminate wood floors , nice and open floorplan, covered patio and an open patio. Must see! Sorry no Pets.
Investor Tools
$318,000
Estimated Property Value
$34,196Estimated Mortgage Balance
$283,804Estimated Equity
89% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,908 /month
Positive
Cash Flow Estimate:
$636 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$749/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,398
$281,541
2025
$64,683
$216,858
$281,541
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,398
$281,541
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Unknown
$56,000
No
First
Apr 1, 2010
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$34,196
$283,804
89%
11%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,690/mo
N/A
+$2,690/mo
10.2%
