$379,000
NAL Estimated Property Value6106 Golden Forest Dr, Houston, TX, 77092
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size6,913 sqft
Building Information
Year Built1969
Stories1
Garage Spaces2
Land Information
APN0983170000383
Lot Number383
SubdivisionForest West
Land UseResidential
Legal DescriptionLT 383 BLK 11 FOREST WEST SEC 2
Census Tract532101
Assessed Land Value$121,029
Assessed Improvement Value$228,971
Assessment Year2025
About this property
Move in ready beautiful updated home with 4 bedrooms and 2 bathrooms located in the desirable Forest West Subdivision. Open concept floor plan with large living area. New paint, new waterproof vinyl plank flooring, new quartz countertop, new cabinets and New appliances in the kitchen. Two bathrooms completely remodeled. Covered patio. Buyer/s should independently verify schools, square footage, and other identified and associated information regarding this property.
Investor Tools
$379,000
Estimated Property Value
$295,091Estimated Mortgage Balance
$83,909Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,274 /month
Positive
Cash Flow Estimate:
$758 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$244/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,030
$350,000
2025
$121,029
$228,971
$350,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,030
$350,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$302,706
Yes
First
Dec 20, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$295,091
$83,909
22%
78%
$1,815/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,015/mo
+$211/mo
7.0%
