$199,000
NAL Estimated Property Value6107 China St, BROWNSVILLE, TX, 78521
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size5,001 sqft
Building Information
Year Built1997
Stories1
Roof Type105
Garage Spaces1
Land Information
APN06-2053-0100-0360-00
Lot Number36
SubdivisionResaca Grande Subdivision Sec Iii
Land UseResidential
Legal DescriptionRESACA GRANDE SUBDIVISION SEC III LOT 36 BLK 10
Census Tract012607
Assessed Land Value$42,500
Assessed Improvement Value$101,745
Assessment Year2025
About this property
Nice Starter home. Close to Schools and Restaurants.
Investor Tools
$199,000
Estimated Property Value
$17,124Estimated Mortgage Balance
$181,876Estimated Equity
91% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,194 /month
Positive
Cash Flow Estimate:
$398 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$332/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,990
$144,245
2025
$42,500
$101,745
$144,245
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,990
$144,245
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Copufund Mortgage Co Ltd
Unknown
$39,600
No
First
Apr 14, 2005
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$17,124
$181,876
91%
9%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
N/A
+$1,156/mo
7.0%
