$375,000
NAL Estimated Property Value6107 Guadalupe River St, BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size4,482 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces1
Land Information
APN76-6321-0030-0370-00
Lot Number37
SubdivisionVilla Del Norte Subdivision
Land UseResidential
Legal DescriptionVILLA DEL NORTE SUBDIVISION LOT 37 BLK 3 (CAB 1 SLOT 1795-A&B 1796-A CCMR)
Census Tract014402
Assessed Land Value$43,717
Assessed Improvement Value$195,803
Assessment Year2025
About this property
GREAT FIRST TIME BUYER HOME!!!!! SCHEDULED YOUR APPOINTMENT!!!!
Investor Tools
$375,000
Estimated Property Value
$173,801Estimated Mortgage Balance
$201,199Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,250 /month
Positive
Cash Flow Estimate:
$750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$394/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,851
$192,575
2025
$43,717
$195,803
$239,520
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,851
$192,575
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Academy Mortgage Corp
Va
$189,255
Yes
First
Dec 1, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$173,801
$201,199
53%
46%
$1,135/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,560/mo
$1,135/mo
+$425/mo
5.0%
