$169,820
NAL Estimated Property Value6108 Abrams Road 505, Dallas, TX, 75231
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave, Refrigerator
FlooringCeramic Tile
Exterior
Lot Size4.30 acres
Building Information
Year Built2019
Stories1
Roof Type105
Land Information
APN00C66800000E00505
Lot Number1
SubdivisionSablr Ridge Condos Ph I-Vi
Land UseResidential
Legal DescriptionSABLE RIDGE CONDOS PH I-VI BLK A/5433 PT LOT 1 BLDG E UNIT 505 CE .635369% INT202300255549 DD12202023 CO-DC 5433 00A 00100
Census Tract007809
Assessed Land Value$47,570
Assessed Improvement Value$122,250
Assessment Year2025
About this property
Construction completed in 2020 with inside & outside renovations. Two bedroom, two bath located on the first floor. Appliances include washer, dryer, and refrigerator. Unit includes 3 patio areas, 2 storage closets, 42 inch cabinets, soft-close drawers, LED lighting, and electric fireplace. Near major highways, shopping and more. HOA includes tennis courts, swimming pool, jacuzzi and workout facility.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$387/month
$336/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,800
$169,820
2025
$47,570
$122,250
$169,820
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,800
$169,820
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Draper & Kramer Mortgage Corp
Conventional
$127,500
No
First
Sep 26, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$118,810
$51,010
30%
70%
$765/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$1,101/mo
+$464/mo
11.1%
