$311,000
NAL Estimated Property Value611 Kings Way, Coldspring, TX, 77331
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size20,735 sqft
Land Information
APN53322
Lot Number90
SubdivisionCape Royale - Imperial Estates
Land UseResidential
Legal DescriptionCAPE ROYALE - IMPERIAL ESTATES, BLOCK 4, LOT 90, ACRES .476
Census Tract200201
Assessed Land Value$235,000
Assessed Improvement Value$17,820
Assessment Year2025
About this property
Spectacular open water views of Lake Livingston from this waterfront lot in the premier gated community of Cape Royale. This lot is in the section of Imperial Estates totaling 0.476 of an acre with 94 feet of bulkhead. The lot includes a pier that you can use for fishing or tying up the boat. Cape Royale offers a 24hr manned gate, swimming, pool, exercise room, nature trail and much more.
Investor Tools
$311,000
Estimated Property Value
$0Estimated Mortgage Balance
$311,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,094 /month
Positive
Cash Flow Estimate:
$698 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$402/month
$625/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,265
$252,820
2025
$235,000
$17,820
$252,820
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,265
$252,820
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$318,000
100%
0%
$0/mo
