$191,000
NAL Estimated Property Value611 Meadowglen Dr, Baytown, TX, 77521
Off Market
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
Exterior
Lot Size7,322 sqft
Building Information
Year Built1974
Stories1
Garage Spaces2
Land Information
APN1004770000083
Lot Number83
SubdivisionGlen Meadow
Land UseResidential
Legal DescriptionLT 83 GLEN MEADOW SEC 2 R/P
Census Tract253800
Assessed Land Value$36,152
Assessed Improvement Value$121,848
Assessment Year2025
About this property
Lovely 3 bedroom home in the heart of Baytown. Close to everything
Investor Tools
$191,000
Estimated Property Value
$22,351,112Estimated Mortgage Balance
$191,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,170 /month
Positive
Cash Flow Estimate:
$390 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$141/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$733
$158,000
2025
$36,152
$121,848
$158,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$733
$158,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Independence Bank
Commercial
$23,000,000
No
First
Oct 1, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$22,351,112
N/A
0%
11702%
$137,897/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$138,147/mo
$-136,425/mo
10.8%
