Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$85,000

NAL Estimated Property Value

611 N OSAGE Street, Amarillo, TX, 79107

$110,500 ARVInfo
Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths780 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$112.18 / sqft
Year BuiltBuilt in 1956

Property Lead Type:

Off-Market ListARV FlipHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating Floor/WallHeating Floor/Wall
AppliancesWasher/Dryer, Refrigerator, Gas Water Heater

Exterior

Lot Size7,405 sqft

Building Information

Year Built1956
Stories1
Roof Type112
Garage Spaces3

Land Information

APNR-052-9000-0080
SubdivisionOdom-Cotten Addn
Land UseResidential
Legal DescriptionODOM-COTTEN ADDN, BLK 0001, N 50FT EACH OF 1 THRU 3
Census Tract012200
Assessed Land Value$1,851
Assessed Improvement Value$63,249
Assessment Year2025

About this property

Welcome home to this charming 2-bedroom, 1-bathroom gem that perfectly blends comfort and functionality! Step inside and feel right at home thoughtfully designed with warmth and character throughout. Out back, a sprawling, spacious backyard with endless possibilities. Whether you're hosting summer barbecues or enjoying a quiet evening outdoors. The oversized 2-car garage is ideal as a workshop, hobby space, extra storage, or parking for all your vehicles and toys. Don't miss your chance to make it yours.

Investor Tools

Property Icon
$85,000
Estimated Property Value
$59,127Estimated Mortgage Balance
$25,873Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$110,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$525 /month
Positive
Cash Flow Estimate:
$175 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$154/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,418
$65,100
2025
$1,851
$63,249
$65,100
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,418
$65,100

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amarillo National Bank
Fha
$62,840
Yes
First
Aug 24, 2016
Sep 2046

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$59,127
$25,873
30%
70%
$438/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$972/mo
$438/mo
+$534/mo
13.7%

City: Amarillo

611 N OSAGE Street | Property Details | No Agent List