Last 24 Hours
$138,000
611 Nelson St, Crosby, TX, 77532
Pending
2 Beds
1 Bath
896 Sq Ft
Single Family Residence
$154.02 / sqft
Built in 1940Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
HeatingExterior
Lot Size8,764 sqft
Building Information
Year Built1940
Stories1
Land Information
APN0730310020009
Lot Number9,10
SubdivisionBurris
Land UseResidential
Legal DescriptionLT 9 & W 1/2 OF LT 10 BLK 2 BURRIS SEC 2
Census Tract252700
Assessed Land Value$45,578
Assessed Improvement Value$51,905
Assessment Year2025
About this property
New Roof!! Amazing front porch in a quiet area. Looks to be original hardwood. Carpet in bedrooms, unknown if hardwood is underneath. Tub shower combo with a pedestal sink. No Restrictions.. Fenced in yard. Lot's of potential!!! Just had foundation repair with a two year transferrable warranty!!!!!!!
Investor Tools
$0Estimated Mortgage Balance
$148,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$888 /month
Positive
Cash Flow Estimate:
$296 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$180/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$97,483
2025
$45,578
$51,905
$97,483
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$97,483
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$148,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
10.6%
12.4%