$287,970
NAL Estimated Property Value611 New Country Rd, Kyle, TX, 78640
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Free-Standing Electric Range
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2009
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR113098
Lot Number19
SubdivisionWaterleaf Phase B Sec 2
Land UseResidential
Legal DescriptionWATERLEAF PHASE B SEC 2, BLOCK F, LOT 19 TAX CODES:PCC,RSP,SHA,WPC,ACCD,EHA
Census Tract010918
Assessed Land Value$84,960
Assessed Improvement Value$203,010
Assessment Year2025
About this property
Owner can do 6 month or 12 month lease. Can be somewhat flexible with deposit.
Investor Tools
$287,970
Estimated Property Value
$128,000Estimated Mortgage Balance
$160,240Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,728 /month
Positive
Cash Flow Estimate:
$576 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$518/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,778
$287,970
2025
$84,960
$203,010
$287,970
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,778
$287,970
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$145,875
No
First
Jan 23, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$128,000
$159,970
55%
44%
$875/mo
