$605,299
NAL Estimated Property Value611 Newington Ln, Sugar Land, TX, 77479
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size9,197 sqft
Building Information
Year Built2009
Stories1
Roof Type105
Garage Spaces2
Land Information
APN8707-14-003-0020-907
Lot Number2
SubdivisionTelfair Sec 14
Land UseResidential
Legal DescriptionTELFAIR SEC 14, BLOCK 3, LOT 2
Census Tract673902
Assessed Land Value$117,000
Assessed Improvement Value$488,299
Assessment Year2025
About this property
Pristine & unique single story Trendmaker Home in Telfair! This Amazing floor plan features 4 bedrooms, 3 full baths, gameroom/study, covered patio, granite countertoops, undermont sink, breakfast bar, stainless steel appliances and upgraded tile backsplash.
Investor Tools
$605,299
Estimated Property Value
$299,291Estimated Mortgage Balance
$306,008Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,632 /month
Positive
Cash Flow Estimate:
$1,211 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,183/month
$811/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,168
$605,299
2025
$117,000
$488,299
$605,299
No
Tax History
Year
Tax Paid
Assessed Value
2025
$11,168
$605,299
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Trustmark National Bank
Conventional
$337,565
No
First
Jul 28, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$299,291
$306,008
50%
49%
$2,024/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,835/mo
+$505/mo
6.6%
