$247,000
NAL Estimated Property Value611 Remwick Dr, Houston, TX, 77073
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Double Oven, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,604 sqft
Building Information
Year Built2005
Garage Spaces1
Land Information
APN1271860010001
Lot Number1
SubdivisionRemington Ranch
Land UseResidential
Legal DescriptionLT 1 BLK 1 REMINGTON RANCH SEC 14
Census Tract240707
Assessed Land Value$42,737
Assessed Improvement Value$153,394
Assessment Year2025
About this property
3.75% Assumable Loan!!! Come home to 611 Remwick and make new memories. You will find well appointed updates that make this house feel like home. With community pool, splash pad, playground and an elementary school just outside the neighborhood. All bedrooms and a game room are located on the 2nd floor. A survey is available for information purposes.
Investor Tools
$247,000
Estimated Property Value
$206,540Estimated Mortgage Balance
$40,460Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,499 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$260/month
$675/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,889
$196,131
2025
$42,737
$153,394
$196,131
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,889
$196,131
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Residential Mortgage Group
Fha
$216,015
Yes
First
Nov 5, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,540
$40,460
16%
84%
$1,354/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,029/mo
$-307/mo
8.4%
