$237,000
NAL Estimated Property Value611 Stonewall Dr, Richmond, TX, 77469
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringLaminate, Tile, Wood
Exterior
Lot Size7,548 sqft
Building Information
Year Built1982
Stories1
Roof Type105
Garage Spaces2
Land Information
APN8695-01-001-0460-901
Lot Number46
SubdivisionTara Sec 1
Land UseResidential
Legal DescriptionTARA SEC 1, BLOCK 1, LOT 46
Census Tract674603
Assessed Land Value$26,126
Assessed Improvement Value$210,342
Assessment Year2025
About this property
Light fixer upper at a price discounted to sell!
Investor Tools
$237,000
Estimated Property Value
$213,507Estimated Mortgage Balance
$23,493Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,422 /month
Positive
Cash Flow Estimate:
$474 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$408/month
$175/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,710
$236,468
2025
$26,126
$210,342
$236,468
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,710
$236,468
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Conventional
$218,000
No
First
Mar 6, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$213,507
$24,493
10%
90%
$1,308/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,780/mo
$1,483/mo
+$297/mo
9.0%
