$1,266,000
NAL Estimated Property Value611 Vendemmia BND, Lakeway, TX, 78738
Off Market
Highlights
Interior
Exterior
Lot Size33,432 sqft
Land Information
APN01398803020000
Lot Number57
SubdivisionLakeway Highlands Phs 1 Sec 8a
Land UseResidential
Legal DescriptionLOT 57 BLK C LAKEWAY HIGHLANDS PHS 1 SEC 8A
Census Tract035400
Assessed Land Value$428,216
Assessment Year2025
About this property
Located in prestigious Peninsula community - Lake Travis. Water views, common dock privileges. Gated and guarded security. One of few remaining Peninsula lots w/ NO HOA building height restrictions. Two story home option for max water views. Very buildable lot surrounded by multi million dollar custom homes. $80,000K below 19 assessed value. Full architectural plans by Gescheke architecture available at additional cost. Start construction in 60 days. Seller will consider bridge financing w/ down payment.Restrictions: Yes
Investor Tools
$1,266,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,266,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,596 /month
Positive
Cash Flow Estimate:
$2,532 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,482/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,456
$428,216
2025
$428,216
N/A
$428,216
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,456
$428,216
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,266,000
100%
0%
$0/mo
