$247,000
NAL Estimated Property Value6110 Gladewell Dr, Houston, TX, 77072
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Cooktop, Dishwasher
Exterior
Lot Size4,047 sqft
Building Information
Year Built1980
Stories1
Garage Spaces2
Land Information
APN1126930000034
Lot Number34
SubdivisionBrays Village East
Land UseResidential
Legal DescriptionLT 34 BLK 3 BRAYS VILLAGE EAST SEC 1
Census Tract452300
Assessed Land Value$52,325
Assessed Improvement Value$188,569
Assessment Year2025
About this property
Excellent location, gorgeous remodeled single story 3/2. New Roof, new AC. Fresh interior painted, new windows, siding, new water heater, new tile in living, dining and all bedrooms Kitchen, patio covered with kitchen and additional cabinets, additional storage room, plenty space, bathrooms remodeled. Easy access to Beltway 8, 59 S and plenty of restaurants, commerce nearby. Close to everything.
Investor Tools
$247,000
Estimated Property Value
$191,664Estimated Mortgage Balance
$55,336Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,494 /month
Positive
Cash Flow Estimate:
$498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$350/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,963
$240,894
2025
$52,325
$188,569
$240,894
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,963
$240,894
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometown Equity Mortgage
Building Or Construction Loan
$196,000
No
First
Feb 20, 2025
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$191,664
$58,336
23%
78%
$1,176/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,476/mo
+$246/mo
8.4%
