$145,000
NAL Estimated Property Value6111 Cavanaugh St, Houston, TX, 77021
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Range, Dishwasher
FlooringTile, Wood
Exterior
Lot Size5,223 sqft
Building Information
Year Built1950
Stories1
Garage Spaces1
Land Information
APN0771020100023
Lot Number23
SubdivisionMacgregor Palms
Land UseResidential
Legal DescriptionLT 23 BLK 10 MACGREGOR PALMS SEC 2
Census Tract313400
Assessed Land Value$70,851
Assessed Improvement Value$38,875
Assessment Year2025
About this property
Charming two bedroom, one bath residence in McGregor Palms. Featuring original hardwood and ceramic floors, upgraded paint inside and out. Recent roof replacement, AC unit from 2018, and blown in fiberglass insulation. Security doors and windows for peace of mind. Kitchen boasts upgraded countertops, paint, and appliances. Conveniently located near UH, McGregor park, and Palm Venter Transit center. Just a 15-minute drive to the medical center.
Investor Tools
$145,000
Estimated Property Value
$147,726Estimated Mortgage Balance
$145,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$870 /month
Positive
Cash Flow Estimate:
$290 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$153/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,109
$109,726
2025
$70,851
$38,875
$109,726
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,109
$109,726
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gold Star Mortgage Financial Group Corp
Fha
$149,246
Yes
First
Oct 24, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$147,726
$274
0%
102%
$895/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$895/mo
+$827/mo
14.3%
