$2,400
6111 Grove Of Pines St, Spring, TX, 77373
On Market
Just Added
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesMicrowave, Dryer, Refrigerator, Washer, Dishwasher
Exterior
Lot Size5,057 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN1427520060023
Lot Number23
Land UseResidential Single Family
Legal DescriptionLT 23 BLK 6 BRECKENRIDGE EAST SEC 9
Census Tract241002
Assessed Land Value$42,621
Assessed Improvement Value$214,692
Assessment Year2025
About this property
Beautiful and well-maintained home in the desirable Breckenridge East community. Open-concept floor plan with spacious living and dining areas. Refrigerator, washer, and dryer included. Enjoy the private backyard featuring a relaxing jacuzzi, perfect for entertaining and unwinding. Conveniently located near I-45, shopping, dining, schools, and major employment centers. Move-in ready!
Investor Tools
$258,575Estimated Mortgage Balance
$2,425Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,566 /month
Positive
Cash Flow Estimate:
$522 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$422/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$257,313
2025
$42,621
$214,692
$257,313
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$257,313
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Fha
$266,081
Yes
First
Nov 25, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$258,575
$2,425
0%
99%
$1,596/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$1,596/mo
+$354/mo
9.0%
