$323,000
NAL Estimated Property Value6111 Oxford Lake Dr, Rosenberg, TX, 77471
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Gas Oven
FlooringCarpet, Laminate, Tile
Exterior
Lot Size6,865 sqft
Building Information
Year Built2012
Roof Type105
Garage Spaces2
Land Information
APN4280-01-005-0470-901
Lot Number47
SubdivisionKingdom Heights Sec 1
Land UseResidential
Legal DescriptionKINGDOM HEIGHTS SEC 1, BLOCK 5, LOT 47
Census Tract673401
Assessed Land Value$54,054
Assessed Improvement Value$267,846
Assessment Year2025
About this property
Gorgeous home with wonderful open floor plan and 3 car garage! Stone elevation, granite countertops, spacious master bedroom suite with bay windows, separate tub and shower, double vanities. Large game room upstairs. Covered patio great for BBQ and entertain your family and friends! This beautiful house sits on a park and has no neighbor in the back!
Investor Tools
$323,000
Estimated Property Value
$130,699Estimated Mortgage Balance
$192,301Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,938 /month
Positive
Cash Flow Estimate:
$646 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$555/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,050
$321,900
2025
$54,054
$267,846
$321,900
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,050
$321,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Top One Mortgage
Unknown
$165,000
No
First
Jul 18, 2016
Aug 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$130,699
$199,301
60%
40%
$990/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$990/mo
+$1,236/mo
8.3%
