$859,850
NAL Estimated Property Value6111 Sudbury Drive, Dallas, TX, 75214
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Plumbed For Ice Maker
FlooringCeramic Tile, Marble, Wood
Exterior
Lot Size9,521 sqft
Building Information
Year Built1950
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000240529000000
Lot Number13
SubdivisionCaruth Terrace
Land UseResidential
Legal DescriptionCARUTH TERRACE BLK C/2953 LOT 13 INT201900219721 DD08142019 CO-DC 2953 00C 01300 1002953 00C
Census Tract000201
Assessed Land Value$476,050
Assessed Improvement Value$383,800
Assessment Year2025
About this property
Beautifully updated Caruth Terrace home features ideal floor plan, gorgeous hardwood floors, plantations shutters and tons of natural light throughout. Spacious living and dining areas opens to gorgeous kitchen with breakfast bar, white cabinets, and Wolf range. True master suite with recent marble bath and over-sized walk in closet. 2 additional large bedrooms plus light-filled second living area. Expansive deck, grassy area, 2 car garage and recent driveway gate. Special opportunity in this coveted location serviced by Mockingbird Elementary School.
Investor Tools
$859,850
Estimated Property Value
$155,930Estimated Mortgage Balance
$703,920Estimated Equity
81% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,159 /month
Positive
Cash Flow Estimate:
$1,720 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,690/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,980
$859,850
2025
$476,050
$383,800
$859,850
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,980
$859,850
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$180,000
No
First
Aug 14, 2019
Sep 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$155,930
$703,920
81%
18%
$1,080/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,210/mo
$1,080/mo
+$1,130/mo
3.1%
