$609,000
NAL Estimated Property Value6114 Emberwood Falls Dr, Katy, TX, 77494
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size9,588 sqft
Building Information
Year Built2009
Stories2
Roof Type105
Garage Spaces2
Land Information
APN2278-24-002-0330-914
Lot Number33
SubdivisionCinco Ranch Southwest Sec 24
Land UseResidential
Legal DescriptionCINCO RANCH SOUTHWEST SEC 24, BLOCK 2, LOT 33
Census Tract673109
Assessed Land Value$99,236
Assessed Improvement Value$505,316
Assessment Year2025
About this property
Primary bedroom upstairs, +3 bedrooms upstairs+1 bedroom downstairs. 2 study/work stations, up and down. Covered porch front and back. Spacious yard with full sprinkler system. Granite Counter tops. 4 full baths. 2 story family room. Pool sized back yard. NEW PHOTOS ON THE WAY. FRESH PAINT INSIDE, FENCE REPAIRED .
Investor Tools
$609,000
Estimated Property Value
$354,063Estimated Mortgage Balance
$254,937Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,654 /month
Positive
Cash Flow Estimate:
$1,218 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$905/month
$1,150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,815
$604,552
2025
$99,236
$505,316
$604,552
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,815
$604,552
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$389,200
No
First
Aug 16, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$354,063
$276,937
43%
58%
$2,334/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$3,484/mo
$-144/mo
6.6%
