$586,000
NAL Estimated Property Value6115 Country Club Dr, Victoria, TX, 77904
$640,154 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDouble Oven, Dishwasher, Electric Cooktop, Disposal, Gas Water Heater, Ice Maker, Cooktop, Microwave
FlooringCarpet, Hardwood, Tile
Exterior
Lot Size16,531 sqft
Building Information
Year Built2006
Stories2
Roof Type105
Garage Spaces2
Land Information
APN19100-002-02900
Lot Number29
SubdivisionFairway Estates
Land UseResidential
Legal DescriptionFAIRWAY ESTATES LOT 29 BLOCK 2
Census Tract001503
Assessed Land Value$52,570
Assessed Improvement Value$485,090
Assessment Year2025
About this property
Exquisite location in Victoria Country Club situated on the golf course! A Lovely home with all of the upgrades in design, function and beauty! Breathtaking home with a touch of design in each and every room you will love! Offers 4 bedrooms, 2.5 baths, multi dining and living spaces. Outdoor entertaining spaces surround this sparkling pool with specially designed lighting features in the front and back yard landscaping! So many new updates and features you must see this beauty in person so call today for your personal showing!
Investor Tools
$586,000
Estimated Property Value
$648,214Estimated Mortgage Balance
$586,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$640,154
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,949 /month
Positive
Cash Flow Estimate:
$1,650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$965/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,650
$537,660
2025
$52,570
$485,090
$537,660
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,650
$537,660
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Stand Alone Second / Subordinate Position
$67,750
No
First
Apr 1, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$648,214
N/A
0%
111%
$3,923/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$3,923/mo
$-2,303/mo
3.3%
