$336,000
NAL Estimated Property Value6115 Stoney Brook Dr, Houston, TX, 77036
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Oven, Gas Range
FlooringCarpet, Tile
Exterior
Lot Size2,043 sqft
Building Information
Year Built2000
Garage Spaces2
Land Information
APN1200430020003
Lot Number3
SubdivisionSquare R/P Windwater Village At Regency
Land UseResidential
Legal DescriptionLT 3 BLK 2 SQUARE R/P WINDWATER VILLAGE AT REGENCY
Census Tract432804
Assessed Land Value$67,374
Assessed Improvement Value$267,841
Assessment Year2025
About this property
This beautiful modern Mediterranean three story home is located in the Windwater Village community. Minutes away from highway 59, west-park tollway, and the 610 loop this is an ideal location for city living. Windwater Village is a quiet community with a gorgeous pool and fitness center. This is the perfect home to raise a family!
Investor Tools
$336,000
Estimated Property Value
$237,600Estimated Mortgage Balance
$98,400Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,016 /month
Positive
Cash Flow Estimate:
$672 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$552/month
$282/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,944
$335,215
2025
$67,374
$267,841
$335,215
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,944
$335,215
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homebridge Financial Services Inc
Fha
$265,821
Yes
First
Nov 13, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$237,600
$97,615
29%
71%
$1,594/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,876/mo
$-154/mo
6.2%
