$350,000
NAL Estimated Property Value6118 Sandstone Drive, Arlington, TX, 76017
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesRefrigerator
FlooringVinyl
Exterior
Lot Size8,625 sqft
Building Information
Year Built1985
Stories1
Garage Spaces2
Land Information
APN47443-2-20
Lot Number20
SubdivisionWoodbine Addition
Land UseResidential
Legal DescriptionWOODBINE ADDITION BLOCK 2 LOT 20
Census Tract111409
Assessed Land Value$75,000
Assessed Improvement Value$257,451
Assessment Year2025
About this property
A MUST SEE!!!! This gorgeous well maintained home is nestled in a quiet Cul de sac in Southwest Arlington. The home features several upgrades that include upgraded floors, elegant kitchen counters, cabinets, sod, water heater, foam insulation, windows, and much more! The back covered patio is surrounded by mature trees that make it the perfect place for that morning cup of coffee or tea. The gem you have been waiting for is here!
Investor Tools
$350,000
Estimated Property Value
$263,572Estimated Mortgage Balance
$86,428Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,100 /month
Positive
Cash Flow Estimate:
$700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$546/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,801
$332,451
2025
$75,000
$257,451
$332,451
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,801
$332,451
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$284,900
Yes
First
May 23, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$263,572
$86,428
24%
75%
$1,709/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,530/mo
$1,709/mo
+$821/mo
8.7%
