Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$3,168,000

NAL Estimated Property Value

612 Black Squirrel Road E, Brookeland, TX, 75931

Off MarketInfo
Beds5 Beds
Baths5 Bath
Baths3,840 Sq Ft
price_per_sqft$833.33 / sqft
Year BuiltBuilt in 1994

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms 5Bathrooms 5
AppliancesElectric Cooktop, Dishwasher

Exterior

Private PoolPrivate Pool
Lot Size199.83 acres

Land Information

APN000892000745
SubdivisionJ H Kirby Abstract
Land UseResidential
Legal DescriptionAB 892 J H KIRBY & AB 893 (1.307 ACS) 1310/1069 199.8258 ACRES
Census Tract950101
Assessed Land Value$506,249
Assessed Improvement Value$691,646
Assessment Year2025

About this property

Amazing property just minutes away from beautiful Lake Sam Rayburn. +/-200 acre high fenced ranch with the following improvements and amenities: 5 bedroom, 3 full baths, 2- half bath bath main home* over sized in ground swimming pool* hot tub* pool casita with living space, bar, cooking area, bedroom and full bath, ice maker* 2 ponds* 3 water wells* storage buildings* deer blinds and feeders. Enjoy the ranch by navigating the numerous trails and drives while exploring the western boundary line of Tiger Creek. Mill Creek, Twin Dikes and Umphrey Public boat ramp are all within 5-10 minutes and Rayburn Country Resort and Golf is just a few minutes away. Seller may be willing to divide.

Investor Tools

Property Icon
$3,168,000
Estimated Property Value
$1,511,980Estimated Mortgage Balance
$1,656,020Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$19,200 /month
Positive
Cash Flow Estimate:
$6,400 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,075/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,065
$1,197,895
2025
$506,249
$691,646
$1,197,895
No

Tax History

Year
Tax Paid
Assessed Value
2025
$9,065
$1,197,895

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pilgrim Bank
Unknown
$1,600,000
No
First
May 12, 2023
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,511,980
$1,656,020
52%
48%
$9,593/mo

City: Brookeland

612 Black Squirrel Road E | Property Details | No Agent List