$370,000
NAL Estimated Property Value612 Carruth Road, Granbury, TX, 76048
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCeramic Tile, Laminate, Wood
Exterior
Lot Size2.51 acres
Building Information
Year Built1996
Stories1
Garage Spaces2
Land Information
APN20574.000.0540.0
Land UseResidential
Legal DescriptionACRES: 2.511 TRACT: PT V ABST: W WILLIAMS - ABST 574
Census Tract160212
Assessed Land Value$100,440
Assessed Improvement Value$281,440
Assessment Year2025
About this property
Are you looking for a small horse property under 300k? This is it! Located in Granbury, TX on over 2.5 acres this 3BR, 2BA open concept home features a split bedroom design, spacious living room with wood burning fireplace, fresh interior paint, an updated kitchen with new cabinets, granite countertops, & appliances, and so much more! The exterior of the home is equipped with an oversized garage workshop, 3-sided horse shed, lots of mature trees, this property is partially fenced, and has a small tank. Move in ready and will sell fast.
Investor Tools
$370,000
Estimated Property Value
$237,803Estimated Mortgage Balance
$132,197Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,220 /month
Positive
Cash Flow Estimate:
$740 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$425/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,251
$362,698
2025
$100,440
$281,440
$381,880
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,251
$362,698
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Keller Mortgage Llc
Fha
$268,213
Yes
First
Jul 1, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$237,803
$132,197
35%
64%
$1,609/mo
