$234,000
NAL Estimated Property Value612 Chapel Place, Cedar Hill, TX, 75104
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Oven, Electric Range
FlooringCarpet, Ceramic Tile
Building Information
Year Built1993
Stories1
Roof Type105
Garage Spaces2
Land Information
APN160208600C0460000
SubdivisionHillcrest 3rd
Land UseResidential
Legal DescriptionHILLCREST 3RD INST BLK C LOT 46 INT202000179052 DD07092020 CO-DC 0208600C04600 4CH0208600C
Census Tract016522
Assessment Year2025
About this property
A fantastic (2) two-bedroom (2) Bathroom starter home! Open floor plan with beautiful entry. The living room features a gorgeous view of the kitchen with a cozy fireplace, a lovely large master bedroom with a garden tub. Relax on the patio during a barbecue or take a walk on the nearby trail or stop by the park and experience nature being preserved or take a stroll on Joe Pool lake. This hidden treasure is close to shops and restaurants.
Investor Tools
$234,000
Estimated Property Value
$159,550Estimated Mortgage Balance
$74,450Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,404 /month
Positive
Cash Flow Estimate:
$468 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$388/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,492
$232,500
2025
N/A
N/A
$232,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,492
$232,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homebridge Financial Services Inc
Fha
$176,059
Yes
First
Jun 24, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,550
$74,450
31%
68%
$1,056/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,870/mo
$1,056/mo
+$814/mo
9.6%
