$210,000
NAL Estimated Property Value612 Moore St, Garland, TX, 75040
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Range
FlooringLaminate, Tile
Building Information
Year Built1960
Stories1
Roof Type105
Land Information
APN260195000D0060000
SubdivisionArmstrong
Land UseResidential
Legal DescriptionARMSTRONG BLK D LT 6 INT202300014577 DD01202023 CO-DC 0195000D00600 1CG0195000D
Census Tract018700
Assessment Year2025
About this property
NEW ROOF ISTALLED 10-22-22. -Ask about buyer's credit for closing costs or interest rate buy down- Charming remodeled cottage. This 2 bedroom, 1 bathroom home has been recently renovated, perfect for an investment or starter home. private fence and privacy gate, and storage unit. New appliances, water heater and more! Great location close to shopping and schools.
Investor Tools
$210,000
Estimated Property Value
$245,694Estimated Mortgage Balance
$210,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,260 /month
Positive
Cash Flow Estimate:
$420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$367/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,355
$210,000
2025
N/A
N/A
$210,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,355
$210,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Fha
$206,196
Yes
First
Jan 20, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$245,694
N/A
0%
117%
$1,566/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,566/mo
+$406/mo
11.3%
