$513,000
NAL Estimated Property Value612 Narrows Rd, Blanco, TX, 78606
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Free-Standing Range
FlooringCarpet, Laminate, Tile, Wood
Exterior
Exterior FeaturesOutdoor Shower, Private Yard
Lot Size2.56 acres
Building Information
Year Built2000
Garage Spaces2
Land Information
APNR2083
Lot Number88
SubdivisionForest View North
Land UseResidential
Legal DescriptionFOREST VIEW NORTH, LOT 88, ACRES 2.56
Census Tract950201
Assessed Land Value$197,730
Assessed Improvement Value$314,220
Assessment Year2025
About this property
UNRESTRICTED! Unique property consisting of 3 lots on the Little Blanco River - 841' +/- of River Frontage!! Home has a room off the master which can be closed off from master and can be guest quarters, loft upstairs could be a bedroom or office. Very cute rustic touches. Great weekend retreat or enjoy full time!! Lot 88 has it's own well, septic and driveway for a guest house. Lot 01 has an additional barn/stable. This is truly an amazing property just waiting for a new owner!!Guest Accommodations: Yes
Investor Tools
$513,000
Estimated Property Value
$0Estimated Mortgage Balance
$513,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,078 /month
Positive
Cash Flow Estimate:
$1,026 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$789/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,908
$511,950
2025
$197,730
$314,220
$511,950
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,908
$511,950
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$511,950
100%
0%
$0/mo
