$527,000
NAL Estimated Property Value612 Quail Lane, Coppell, TX, 75019
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Gas Water Heater
FlooringCeramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size9,125 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Garage Spaces2
Land Information
APN18010900060160000
Lot Number16
SubdivisionNorthlake Woodlands East
Land UseResidential
Legal DescriptionNORTHLAKE WOODLANDS EAST PH 2 BLK 6 LOT 16 INT202100157628 DD05172021 CO-DC 0109000601600 2CO01090006
Census Tract014120
Assessed Land Value$115,000
Assessed Improvement Value$393,280
Assessment Year2025
About this property
Beautiful move-in ready 1-story brick home is located in the coveted North Lake Woodlands and is situated on a large lot and within walking distance to award winning Coppell elementary and middle schools. The newly updated 3 bd home with high end bathroom fixtures , kitchen appliances, fresh paint, a decorative fireplace surround, newly done flooring and a meticulously maintained yard. The house has a spacious family room and formal living room which makes for wonderful entertaining. No HOA
Investor Tools
$527,000
Estimated Property Value
$373,748Estimated Mortgage Balance
$153,252Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,162 /month
Positive
Cash Flow Estimate:
$1,054 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$859/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,677
$508,280
2025
$115,000
$393,280
$508,280
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,677
$508,280
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eudrup Inc
Conventional
$413,220
No
First
May 17, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$373,748
$153,252
29%
71%
$2,478/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,420/mo
$2,478/mo
$-58/mo
5.5%
