$594,000
NAL Estimated Property Value612 S Ann Blvd, Harker Heights, TX, 76548
$661,104 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesOther, See Remarks
Exterior
Exterior FeaturesOther, See Remarks
Building Information
Year Built1963
Stories1
Roof Type105
Garage Spaces2
Land Information
APN53421
Lot Number4,5
SubdivisionMeadow Acres
Land UseResidential
Legal DescriptionMEADOW ACRES, BLOCK 002, LOT 4, PT 5, (W 33' OF 5) (W 33' OF 5)
Census Tract022001
Assessed Land Value$110,000
Assessed Improvement Value$332,226
Assessment Year2025
About this property
Sold in connection with 103 Dove Ln. 5 duplexes, all units occupied. one house, 3 beds 2 baths (vacant)
Investor Tools
$594,000
Estimated Property Value
$366,916Estimated Mortgage Balance
$227,084Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$661,103
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,470 /month
Positive
Cash Flow Estimate:
$1,490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$997/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,992
$442,226
2025
$110,000
$332,226
$442,226
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,992
$442,226
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital Fund I Llc
Unknown
$385,000
No
First
Oct 6, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$366,916
$227,084
38%
62%
$2,309/mo
